Dear Friends, based on outstanding order of 1.02b + new order 1.2b = 2.2b (total Rev). Divide 3 years = 740Mil per year. Let's take average 9% profit margin. This will give us 67mil profit. Divide Total Outstanding Share 625mil will give us EPS10.7. Let's assume PE=15, the fair price is 1.6. If maintain as PE=20, the fair price is 2.14.